Yeah, I'm not holding my breath on this either. Tbh I don't really want a mini emulator, which is why I got a Super NT and Mega SG. I was hoping Analogue would also create their homage to the N64, but it would be quite an undertaking as I understand it.
Plus there's the N64 image quality issue... Its blurry due to hardware anti-aliasing, if you 'fix' or sharpen this up I'm not sure it'll look quite right.
Edit - I've actually found a spare N64 in my parent's loft. I've sold all my games now, but I guess it's an option if I decide I'm longing for a bit of Goldeneye.