That data is way off - I’m saving monthly, what they are predicting annually !!
Solar really needs a battery to benefit most.
Without a battery the panels could be maxed out sending all excess power back to the grid (at 4p kWh credit) but a cloud comes over and suddenly you’re demanding power from the grid (At 31p+ kWh).
With battery storage connected any excess solar power gets stored, so if a cloud comes over it uses that stored solar power from the battery, rather than go to the grid, meaning bigger cost savings.
Also, without a battery, if you’re not home during the day being able to use the solar, then nearly all of it will go to waste.
Looks to me like that table was deliberately designed to put people off solar